Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -877.00 | C$ -677.00 | C$ -701.00 | C$ -966.00 |
Operating Income | C$ -819.75K | C$ -1.38M | C$ -607.31K | C$ -525.90K | C$ -590.57K |
EBITDA | C$ -818.87K | C$ -1.36M | C$ -606.63K | C$ -525.20K | C$ -568.50K |
Net Income | C$ 2.27M | C$ -1.84M | C$ -1.05M | C$ -1.02M | C$ -936.42K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 908.87K | C$ 209.21K | C$ 288.09K | C$ 68.90K | C$ 7.52K |
Total Assets | C$ 13.09M | C$ 12.11M | C$ 11.23M | C$ 10.94M | C$ 11.02M |
Total Debt | C$ 3.96M | C$ 899.12K | C$ 853.41K | C$ 751.48K | C$ 694.78K |
Net Debt | C$ 3.05M | C$ 689.92K | C$ 565.33K | C$ 682.58K | C$ 687.26K |
Total Liabilities | C$ 5.48M | C$ 9.72M | C$ 9.12M | C$ 9.10M | C$ 8.82M |
Stockholders' Equity | C$ 7.61M | C$ 2.38M | C$ 2.11M | C$ 1.84M | C$ 2.20M |
Cash Flow | |||||
Free Cash Flow | C$ -1.32M | C$ -801.21K | C$ -675.86K | C$ -547.60K | C$ -469.50K |
Operating Cash Flow | C$ -1.26M | C$ -376.69K | C$ -553.32K | C$ -452.04K | C$ -335.88K |
Investing Cash Flow | C$ -63.78K | C$ -424.52K | C$ -122.54K | C$ -95.56K | C$ -133.63K |
Financing Cash Flow | C$ 2.02M | C$ 722.33K | C$ 895.05K | C$ 608.98K | C$ 386.25K |