Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -406.44K | $ -2.90M | $ -200.64K | $ -314.52K | $ -246.92K |
EBITDA | $ -406.44K | $ -2.90M | $ -200.64K | $ -314.52K | $ -246.92K |
Net Income Common Stockholders | $ -411.40K | $ -2.91M | $ -202.13K | $ -320.46K | $ -250.08K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 608.86K | $ 137.01K | $ 36.51K | $ 1.34K | $ 35.42K |
Total Assets | $ 7.60M | $ 7.11M | $ 9.57M | $ 9.56M | $ 9.62M |
Total Debt | $ 201.25K | $ 201.25K | $ 209.25K | $ 205.00K | $ 190.00K |
Net Debt | $ -407.61K | $ 64.24K | $ 172.74K | $ 203.66K | $ 154.58K |
Total Liabilities | $ 3.87M | $ 3.69M | $ 3.98M | $ 3.81M | $ 3.62M |
Stockholders Equity | $ 3.73M | $ 3.43M | $ 5.59M | $ 5.75M | $ 6.00M |
Cash Flow | - | ||||
Free Cash Flow | $ -137.35K | $ -328.82K | $ -1.35K | $ -33.55K | $ -43.58K |
Operating Cash Flow | $ -132.18K | $ -338.47K | $ 100.73K | $ -151.30K | $ 85.11K |
Investing Cash Flow | $ -5.17K | $ 9.65K | $ -102.08K | $ 117.75K | $ -128.69K |
Financing Cash Flow | $ 609.20K | $ 429.32K | $ 36.52K | $ -523.00 | $ -1.36K |