| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.41M | 6.90M | 13.92M | 17.27M | 12.30M | 506.86K |
| Gross Profit | -106.42K | 639.05K | 1.35M | 2.15M | 3.30M | 146.83K |
| EBITDA | -4.77M | -2.96M | 1.89M | -5.66M | -3.31M | -3.55M |
| Net Income | -7.13M | -4.27M | 84.19K | -7.08M | -4.70M | -3.88M |
Balance Sheet | ||||||
| Total Assets | 20.46M | 19.65M | 29.41M | 38.77M | 26.79M | 5.64M |
| Cash, Cash Equivalents and Short-Term Investments | 221.57K | 119.90K | 1.04M | 3.63M | 1.27M | 953.77K |
| Total Debt | 6.37M | 3.30M | 3.90M | 4.15M | 3.65M | 393.32K |
| Total Liabilities | 11.61M | 8.47M | 14.11M | 23.86M | 16.26M | 954.61K |
| Stockholders Equity | 8.84M | 11.18M | 15.29M | 14.92M | 10.54M | 4.68M |
Cash Flow | ||||||
| Free Cash Flow | -3.35M | -137.83K | -2.20M | -8.70M | -2.38M | -3.75M |
| Operating Cash Flow | -947.31K | 310.05K | -520.45K | -6.28M | -416.71K | -3.75M |
| Investing Cash Flow | -2.39M | -314.01K | -1.21M | -2.32M | -3.85M | 0.00 |
| Financing Cash Flow | 3.64M | -913.74K | -862.35K | 10.95M | 4.59M | 4.27M |