| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Operating Income | C$ -4.40M | C$ -6.29M | C$ -185.87K | C$ -5.02K |
| EBITDA | C$ -4.49M | C$ -6.06M | C$ -189.61K | C$ -5.02K |
| Net Income | C$ -4.37M | C$ -6.06M | C$ -189.61K | C$ -5.02K |
| Balance Sheet | ||||
| Cash & Short-Term Investments | C$ 41.76K | C$ 2.60M | C$ 173.55K | C$ 197.09K |
| Total Assets | C$ 5.99M | C$ 10.08M | C$ 236.05K | C$ 197.09K |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -41.76K | C$ -1.60M | C$ -173.55K | C$ -197.09K |
| Total Liabilities | C$ 340.73K | C$ 948.17K | C$ 68.23K | C$ 5.01K |
| Stockholders' Equity | C$ 5.65M | C$ 9.13M | C$ 167.82K | C$ 192.08K |
| Cash Flow | ||||
| Free Cash Flow | C$ -3.39M | C$ -6.50M | C$ -176.65K | C$ -9.00 |
| Operating Cash Flow | C$ -3.39M | C$ -6.44M | C$ -114.15K | C$ -9.00 |
| Investing Cash Flow | C$ -20.00 | C$ -1.26M | C$ -62.50K | C$ 0.00 |
| Financing Cash Flow | C$ 832.48K | C$ 10.13M | C$ 153.11K | C$ 197.10K |