Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | C$ 75.00 | - | - |
Gross Profit | - | - | C$ 187.00 | C$ 3.00 | C$ -80.00 |
EBIT | C$ 1.09M | C$ 200.98K | C$ -946.37K | C$ -636.56K | C$ 1.78M |
EBITDA | C$ 1.09M | C$ 201.23K | C$ -932.61K | C$ -636.56K | C$ 1.78M |
Net Income Common Stockholders | C$ 1.09M | C$ 177.13K | C$ -1.85M | C$ -636.56K | C$ 1.69M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 247.06K | C$ 491.40K | C$ 127.90K | C$ 331.33K | C$ 116.86K |
Total Assets | C$ 13.21M | C$ 12.13M | C$ 12.03M | C$ 363.19K | C$ 15.27M |
Total Debt | C$ 891.62K | C$ 891.62K | C$ 942.77K | C$ 0.00 | C$ 28.76K |
Net Debt | C$ 644.55K | C$ 400.22K | C$ 814.87K | C$ -331.33K | C$ -88.09K |
Total Liabilities | C$ 6.30M | C$ 6.32M | C$ 6.39M | - | C$ 5.62M |
Stockholders Equity | C$ 68.97M | C$ 5.82M | C$ 5.64M | C$ 0.00 | C$ 9.65M |
Cash Flow | - | ||||
Free Cash Flow | C$ -244.31K | C$ 264.65K | C$ 1.06M | C$ 111.50K | C$ 73.05K |
Operating Cash Flow | C$ -189.34K | C$ 298.72K | C$ 1.17M | C$ 111.50K | C$ 162.70K |
Investing Cash Flow | C$ -54.97K | C$ 115.92K | C$ -1.35M | C$ 102.96K | C$ 223.90K |
Financing Cash Flow | - | C$ -51.18K | C$ -4.64K | - | - |