Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 120.98K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 56.70K | C$ -71.21K | C$ -91.52K | C$ -149.22K | C$ -166.93K |
Operating Income | C$ -1.02M | C$ -1.44M | C$ -812.86K | C$ -798.98K | C$ -1.01M |
EBITDA | C$ -1.07M | C$ -1.42M | C$ -728.81K | C$ -626.10K | C$ -855.27K |
Net Income | C$ -1.26M | C$ -1.60M | C$ -959.09K | C$ -880.91K | C$ -1.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 14.60K | C$ 15.21K | C$ 309.13K | C$ 290.43K | C$ 33.19K |
Total Assets | C$ 1.72M | C$ 1.86M | C$ 1.66M | C$ 486.95K | C$ 349.95K |
Total Debt | C$ 1.13M | C$ 939.47K | C$ 887.46K | C$ 1.21M | C$ 821.57K |
Net Debt | C$ 1.11M | C$ 924.25K | C$ 578.33K | C$ 914.73K | C$ 788.38K |
Total Liabilities | C$ 3.17M | C$ 2.19M | C$ 1.81M | C$ 2.62M | C$ 2.17M |
Stockholders' Equity | C$ -1.45M | C$ -320.81K | C$ -143.35K | C$ -2.13M | C$ -1.82M |
Cash Flow | |||||
Free Cash Flow | C$ -274.13K | C$ -999.23K | C$ -2.51M | C$ -179.21K | C$ -513.96K |
Operating Cash Flow | C$ -146.83K | C$ -511.40K | C$ -1.43M | C$ -179.21K | C$ -504.08K |
Investing Cash Flow | C$ -127.30K | C$ -487.83K | C$ -1.08M | C$ 0.00 | C$ -9.88K |
Financing Cash Flow | C$ 273.52K | C$ 705.31K | C$ 2.53M | C$ 436.44K | C$ -32.20K |