May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | C$ -3.00M | C$ -676.90K | C$ -625.78K | C$ -6.88M | C$ -2.99M |
EBITDA | C$ -3.00M | C$ -676.90K | C$ -625.78K | C$ -6.88M | C$ -2.99M |
Net Income Common Stockholders | C$ -3.55M | C$ -842.52K | C$ -676.78K | C$ -6.19M | C$ -3.38M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 91.54K | C$ 8.67K | C$ 25.25K | C$ 8.89K | C$ 212.16K |
Total Assets | C$ 19.21M | C$ 19.56M | C$ 19.42M | C$ 19.09M | C$ 24.20M |
Total Debt | C$ 221.22K | C$ 3.11M | C$ 5.10M | C$ 4.79M | C$ 4.48M |
Net Debt | C$ 129.68K | C$ 3.10M | C$ 5.07M | C$ 4.78M | C$ 4.27M |
Total Liabilities | C$ 4.44M | C$ 9.26M | C$ 11.59M | C$ 10.59M | C$ 9.40M |
Stockholders Equity | C$ 14.74M | C$ 10.26M | C$ 7.83M | C$ 8.50M | C$ 14.80M |
Cash Flow | - | ||||
Free Cash Flow | C$ 2.51M | C$ -706.46K | C$ -325.60K | C$ 632.21K | C$ -959.70K |
Operating Cash Flow | C$ 2.68M | C$ -680.81K | C$ -69.03K | C$ 227.96K | C$ -636.88K |
Investing Cash Flow | C$ -572.33K | C$ -25.64K | C$ -256.57K | C$ 852.00 | C$ -322.81K |
Financing Cash Flow | C$ -2.01M | C$ 590.00K | C$ 325.00K | C$ -344.42K | C$ 1.10M |