Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 294.86K | $ 660.39K | $ 955.20K | $ 984.63K | $ 2.55M |
Gross Profit | $ -208.81K | $ 67.64K | $ 70.75K | $ -2.05M | $ -222.25K |
EBIT | $ -650.54K | $ -2.29M | $ -1.71M | $ -12.33M | $ -3.92M |
EBITDA | $ -466.91K | $ -2.11M | $ -1.53M | $ -11.92M | $ -3.92M |
Net Income Common Stockholders | $ -2.98M | $ -4.83M | $ -3.75M | $ -15.45M | $ -5.80M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 115.06K | $ 238.35K | $ 241.44K | $ 814.00K | $ 2.81M |
Total Assets | $ 13.50M | $ 15.12M | $ 20.65M | $ 21.46M | $ 34.58M |
Total Debt | $ 9.10M | $ 37.94M | $ 37.38M | $ 35.89M | $ 9.92M |
Net Debt | $ 8.98M | $ 37.70M | $ 37.14M | $ 35.07M | $ 7.11M |
Total Liabilities | $ 49.94M | $ 48.62M | $ 49.31M | $ 46.58M | $ 44.92M |
Stockholders Equity | $ -36.44M | $ -33.50M | $ -28.67M | $ -25.13M | $ -10.34M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.97K | $ 1.41M | $ -642.38K | $ -882.47K | $ -934.01K |
Operating Cash Flow | $ -10.01K | $ 1.39M | $ -637.81K | $ -1.19M | $ -749.14K |
Investing Cash Flow | $ 4.03K | $ 10.44K | $ -4.57K | $ 399.19K | $ -237.31K |
Financing Cash Flow | $ -85.08K | $ -1.27M | $ -50.80K | $ -1.30M | $ -1.05M |