| Breakdown | TTM | Sep 2025 | Dec 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -55.34K | -76.87K | -73.36K | -72.45K | -6.04K | 0.00 |
| EBITDA | -19.14M | -13.86M | -2.72M | -7.28M | -14.73M | 0.00 |
| Net Income | -19.84M | -12.23M | -2.80M | -7.37M | -15.19M | -8.52M |
Balance Sheet | ||||||
| Total Assets | 90.88M | 84.42M | 6.10M | 6.88M | 12.09M | 20.04M |
| Cash, Cash Equivalents and Short-Term Investments | 89.05M | 82.91M | 5.72M | 6.75M | 11.63M | 19.76M |
| Total Debt | 104.90K | 125.78K | 118.96K | 73.55K | 139.91K | 0.00 |
| Total Liabilities | 1.60M | 2.38M | 568.26K | 280.86K | 1.54M | 638.57K |
| Stockholders Equity | 89.28M | 82.04M | 5.54M | 6.60M | 10.54M | 19.40M |
Cash Flow | ||||||
| Free Cash Flow | -13.01M | -8.69M | -1.85M | -7.02M | -13.59M | -7.32M |
| Operating Cash Flow | -13.01M | -8.69M | -1.85M | -7.02M | -13.59M | -7.32M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 46.92M | 85.57M | 810.57K | 2.19M | 5.20M | 26.06M |