Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.09M | C$ 1.02M | C$ 718.30K | C$ 1.75M | C$ 755.20K |
Gross Profit | C$ 1.18M | C$ 563.41K | C$ 372.40K | C$ 1.34M | C$ 699.85K |
Operating Income | C$ 5.40M | C$ -3.74M | C$ -3.81M | C$ -4.43M | C$ -1.78M |
EBITDA | C$ -3.93M | C$ -3.02M | C$ -2.92M | C$ -7.59M | C$ -987.00K |
Net Income | C$ -5.40M | C$ -4.31M | C$ -3.81M | C$ -8.49M | C$ -1.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 20.72K | C$ 161.06K | C$ 27.59K | C$ 34.44K | C$ 70.26K |
Total Assets | C$ 1.63M | C$ 1.89M | C$ 2.25M | C$ 3.07M | C$ 3.83M |
Total Debt | C$ 2.61M | C$ 2.45M | C$ 1.61M | C$ 1.17M | C$ 2.06M |
Net Debt | C$ 2.59M | C$ 2.29M | C$ 1.58M | C$ 1.14M | C$ 1.99M |
Total Liabilities | C$ 6.84M | C$ 5.04M | C$ 4.92M | C$ 2.82M | C$ 5.41M |
Stockholders' Equity | C$ -5.21M | C$ -3.16M | C$ -2.67M | C$ 251.56K | C$ -1.58M |
Cash Flow | |||||
Free Cash Flow | C$ -1.15M | C$ -2.29M | C$ -863.92K | C$ -3.04M | C$ -1.63M |
Operating Cash Flow | C$ -1.15M | C$ -2.29M | C$ -863.92K | C$ -3.00M | C$ -1.62M |
Investing Cash Flow | C$ -5.74K | C$ 0.00 | C$ 0.00 | C$ 1.85M | C$ -9.12K |
Financing Cash Flow | C$ 1.01M | C$ 2.43M | C$ 856.53K | C$ 1.13M | C$ 1.65M |