Liquidity Ratios | | | | | |
Current Ratio | 1.93 | 0.99 | 0.79 | 0.83 | 0.70 |
Quick Ratio | 0.58 | 0.17 | 0.14 | 0.36 | 0.13 |
Cash Ratio | 0.46 | 0.09 | 0.08 | 0.33 | 0.08 |
Solvency Ratio | 0.28 | 0.24 | 0.23 | 0.21 | 0.21 |
Operating Cash Flow Ratio | 2.26 | 0.75 | 1.17 | 0.67 | 0.67 |
Short-Term Operating Cash Flow Coverage | 71.34 | 1.68 | 3.05 | 1.07 | 1.21 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.82 | 0.87 | 0.89 | 0.82 | 0.91 |
Debt-to-Equity Ratio | 11.38 | 148.06 | -54.73 | 10.33 | -36.79 |
Debt-to-Capital Ratio | 0.92 | 0.99 | 1.02 | 0.91 | 1.03 |
Long-Term Debt-to-Capital Ratio | 0.85 | 0.98 | 1.04 | 0.76 | 1.08 |
Financial Leverage Ratio | 13.82 | 169.65 | -61.54 | 12.61 | -40.31 |
Debt Service Coverage Ratio | 7.61 | 1.91 | 2.32 | 0.98 | 1.27 |
Interest Coverage Ratio | 8.69 | 10.58 | 11.08 | 9.26 | 8.87 |
Debt to Market Cap | 0.08 | 0.10 | 0.10 | 0.12 | 0.13 |
Interest Debt Per Share | 15.92 | 14.92 | 12.22 | 11.44 | 11.12 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 44.54% | 43.51% | 43.92% | 43.84% | 43.63% |
EBIT Margin | 25.87% | 23.70% | 22.68% | 21.32% | 22.93% |
EBITDA Margin | 30.90% | 29.25% | 28.85% | 27.59% | 29.14% |
Operating Profit Margin | 25.49% | 23.58% | 22.74% | 21.38% | 22.92% |
Pretax Profit Margin | 23.02% | 21.30% | 20.63% | 19.01% | 20.34% |
Net Profit Margin | 17.22% | 15.87% | 15.31% | 14.02% | 14.89% |
Continuous Operations Profit Margin | 17.22% | 15.87% | 14.55% | 13.53% | 14.62% |
Net Income Per EBT | 74.80% | 74.52% | 74.23% | 73.74% | 73.22% |
EBT Per EBIT | 90.32% | 90.32% | 90.74% | 88.89% | 88.74% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 98.81 | 89.76 | 164.92 | 195.96 | 108.32 |
Payables Turnover | 29.74 | 27.74 | 36.44 | 33.91 | 32.98 |
Inventory Turnover | 3.55 | 2.98 | 4.11 | 3.59 | 3.42 |
Fixed Asset Turnover | 2.14 | 2.02 | 1.93 | 1.96 | 1.96 |
Asset Turnover | 1.11 | 1.05 | 1.07 | 0.95 | 1.02 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 5.41 | 3.00 | 3.52 | 2.86 | 2.33 |
Free Cash Flow Per Share | 4.42 | 2.46 | 2.99 | 2.32 | 1.89 |
CapEx Per Share | 0.98 | 0.54 | 0.53 | 0.54 | 0.45 |
Free Cash Flow to Operating Cash Flow | 0.82 | 0.82 | 0.85 | 0.81 | 0.81 |
Dividend Paid and CapEx Coverage Ratio | 4.31 | 3.95 | 4.85 | 3.99 | 3.76 |
Capital Expenditure Coverage Ratio | 5.49 | 5.54 | 6.68 | 5.30 | 5.21 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 27.64 | 28.72 | 29.96 | 27.95 | 25.09 |
Price-to-Sales (P/S) Ratio | 4.76 | 4.56 | 4.59 | 3.92 | 3.74 |
Price-to-Book (P/B) Ratio | 73.34 | 810.58 | -300.93 | 47.10 | -153.52 |
Price-to-Free Cash Flow (P/FCF) Ratio | 22.31 | 32.33 | 21.92 | 21.87 | 23.91 |
Price-to-Operating Cash Flow Ratio | 18.24 | 26.50 | 18.64 | 17.74 | 19.32 |
Price-to-Earnings Growth (PEG) Ratio | 0.96 | 1.08 | 1.47 | 25.15 | 3.86 |
Price-to-Fair Value | 73.34 | 810.58 | -300.93 | 47.10 | -153.52 |
Enterprise Value Multiple | 17.62 | 18.36 | 18.74 | 16.92 | 15.82 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -1.82 | -2.99 | -3.16 | -1.79 | -3.10 |
Shareholders’ Equity Per Share | 1.35 | 0.10 | -0.22 | 1.08 | -0.29 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 |
Revenue Per Share | 20.73 | 17.46 | 14.29 | 12.96 | 12.06 |
Net Income Per Share | 3.57 | 2.77 | 2.19 | 1.82 | 1.80 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |