Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 590.00 | - | - | - |
Gross Profit | $ -1.74K | $ 590.00 | - | $ 4.73K | $ -3.72K |
EBIT | $ -987.33K | $ -2.03M | $ -1.94M | $ -1.64M | $ -2.49M |
EBITDA | $ -985.59K | $ -2.03M | $ -1.94M | $ -1.64M | $ -2.49M |
Net Income Common Stockholders | $ -987.33K | $ -2.03M | $ -1.83M | $ -1.37M | $ -2.06M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.67M | $ 2.34M | $ 4.98M | $ 6.10M | $ 7.46M |
Total Assets | $ 1.93M | $ 2.66M | $ 5.27M | $ 6.81M | $ 8.23M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 365.16K | $ 367.03K | $ 1.31M | $ 1.11M | $ 1.28M |
Stockholders Equity | $ 1.56M | $ 2.29M | $ 3.96M | $ 5.71M | $ 6.95M |
Cash Flow | - | ||||
Free Cash Flow | $ -678.93K | $ -2.64M | $ -1.12M | $ -1.33M | $ -2.81M |
Operating Cash Flow | $ -678.93K | $ -2.64M | $ -1.12M | $ -1.33M | $ -2.80M |
Investing Cash Flow | - | - | - | - | $ -15.44K |
Financing Cash Flow | $ 11.00K | - | $ -1.34K | $ -30.00K | $ 521.25K |