Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 140.76K | C$ 61.48K | C$ 92.47K | C$ 550.75K | C$ 166.61K |
Gross Profit | C$ -357.23K | C$ 59.50K | C$ 92.47K | C$ 550.75K | C$ 166.61K |
Operating Income | C$ -1.81M | C$ -1.22M | C$ -15.43M | C$ -1.84M | C$ -1.03M |
EBITDA | C$ -1.83M | C$ -1.20M | C$ -13.14M | C$ -1.59M | C$ -896.10K |
Net Income | C$ -1.89M | C$ -1.22M | C$ -15.47M | C$ -2.49M | C$ -691.61K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.65M | C$ 4.20K | C$ 14.44M | C$ 1.44M | C$ 207.14K |
Total Assets | C$ 1.92M | C$ 632.07K | C$ 14.69M | C$ 5.79M | C$ 310.52K |
Total Debt | C$ 193.67K | C$ 229.35K | C$ 196.38K | C$ 0.00 | C$ 434.34K |
Net Debt | C$ -820.57K | C$ 225.15K | C$ -5.15M | C$ -1.24M | C$ 227.20K |
Total Liabilities | C$ 295.24K | C$ 626.00K | C$ 731.93K | C$ 376.67K | C$ 677.82K |
Stockholders' Equity | C$ 1.62M | C$ 6.06K | C$ 13.95M | C$ 5.41M | C$ -367.30K |
Cash Flow | |||||
Free Cash Flow | C$ -988.59K | C$ -620.36K | C$ -4.21M | C$ -1.21M | C$ -937.12K |
Operating Cash Flow | C$ -988.59K | C$ -620.36K | C$ -4.07M | C$ -1.21M | C$ -921.97K |
Investing Cash Flow | C$ -715.33K | C$ 0.00 | C$ -10.10M | C$ 86.79K | C$ -35.59K |
Financing Cash Flow | C$ 2.71M | C$ 313.25K | C$ 18.27M | C$ 2.15M | C$ 1.02M |