Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.16M | $ 3.59M | $ 3.07M | $ 2.05M | $ 3.67M |
Gross Profit | $ 1.60M | $ 1.83M | $ 1.54M | $ 1.10M | $ 1.92M |
EBIT | $ -411.00K | $ 1.08M | $ 222.00K | $ -537.00K | $ 281.00K |
EBITDA | $ -85.00K | $ 1.40M | $ 547.00K | $ -212.00K | $ 615.00K |
Net Income Common Stockholders | $ -478.00K | $ 1.18M | $ 119.00K | $ -649.00K | $ 226.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.74M | $ 4.20M | $ 3.40M | $ 3.08M | $ 2.92M |
Total Assets | $ 9.83M | $ 10.05M | $ 9.31M | $ 9.59M | $ 10.81M |
Total Debt | $ 2.09M | $ 2.03M | $ 2.01M | $ 1.99M | $ 1.98M |
Net Debt | $ -1.64M | $ -2.17M | $ -1.38M | $ -1.08M | $ -948.00K |
Total Liabilities | $ 5.11M | $ 4.86M | $ 5.75M | $ 5.82M | $ 7.15M |
Stockholders Equity | $ 4.72M | $ 5.19M | $ 3.56M | $ 3.77M | $ 3.67M |
Cash Flow | - | ||||
Free Cash Flow | $ -354.00K | $ 804.00K | $ 290.00K | $ -494.00K | $ 156.00K |
Operating Cash Flow | $ -354.00K | $ 804.00K | $ 290.00K | $ -494.00K | $ 156.00K |
Investing Cash Flow | - | - | - | $ 11.00K | - |
Financing Cash Flow | $ -16.00K | $ -56.00K | $ -58.00K | $ 777.00K | $ -69.00K |