| May 24 | May 23 | May 21 | May 20 | Feb 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -171.00 | C$ -1.19K | C$ -1.19K | C$ -1.62K | C$ -1.62K |
| Operating Income | C$ -2.26M | C$ -1.84M | C$ -1.17M | C$ 550.90K | C$ -979.62K |
| EBITDA | C$ -2.26M | C$ -1.84M | C$ -989.81K | C$ -549.00K | C$ -847.15K |
| Net Income | C$ -1.63M | C$ -1.35M | C$ -1.05M | C$ -398.00K | C$ -884.42K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 1.21M | C$ 3.38M | C$ 2.93M | C$ 509.15K | C$ 54.93K |
| Total Assets | C$ 20.17M | C$ 18.79M | C$ 10.02M | C$ 6.05M | C$ 5.28M |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -1.21M | C$ -3.38M | C$ -2.93M | C$ -459.15K | C$ -54.93K |
| Total Liabilities | C$ 454.20K | C$ 1.09M | C$ 617.96K | C$ 558.78K | C$ 239.72K |
| Stockholders' Equity | C$ 19.72M | C$ 17.70M | C$ 9.40M | C$ 5.49M | C$ 5.04M |
| Cash Flow | |||||
| Free Cash Flow | C$ -4.67M | C$ -5.63M | C$ -2.38M | C$ -415.62K | C$ -550.78K |
| Operating Cash Flow | C$ -1.22M | C$ -1.19M | C$ -1.09M | C$ -415.62K | C$ -271.02K |
| Investing Cash Flow | C$ -3.45M | C$ -4.45M | C$ -1.32M | C$ 134.44K | C$ -299.77K |
| Financing Cash Flow | C$ 2.50M | C$ 5.83M | C$ 4.88M | C$ 685.40K | C$ 61.00K |