Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 750.67K | $ 956.62K | $ 927.32K | $ 893.85K | $ 931.54K |
Gross Profit | $ 121.38K | $ -89.67K | $ -225.30K | $ -924.05K | $ -949.72K |
EBIT | $ -789.94K | $ -438.33K | $ -1.09M | $ -1.23M | $ -1.65M |
EBITDA | $ -529.46K | $ 96.76K | $ -499.03K | $ 14.51K | $ -308.00K |
Net Income Common Stockholders | $ -885.46K | $ -539.91K | $ -1.12M | $ -1.34M | $ -1.77M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.01M | $ 2.80M | $ 2.31M | $ 2.49M | $ 2.91M |
Total Assets | $ 11.18M | $ 12.55M | $ 12.71M | $ 14.16M | $ 16.03M |
Total Debt | $ 1.93M | $ 2.03M | $ 2.13M | $ 2.33M | $ 2.42M |
Net Debt | $ -1.08M | $ -770.14K | $ -178.26K | $ -161.75K | $ -496.47K |
Total Liabilities | $ 4.56M | $ 5.01M | $ 5.19M | $ 5.51M | $ 6.07M |
Stockholders Equity | $ 6.62M | $ 7.54M | $ 7.52M | $ 8.65M | $ 9.96M |
Cash Flow | - | ||||
Free Cash Flow | $ 201.46K | $ 222.72K | $ 85.81K | $ -300.45K | $ 139.62K |
Operating Cash Flow | $ -574.39K | $ 222.72K | $ 96.02K | $ -300.45K | $ 138.78K |
Investing Cash Flow | $ 835.17K | $ 98.00K | $ -6.71K | $ 172.66K | $ -3.88K |
Financing Cash Flow | $ -290.71K | $ 172.69K | $ -303.20K | $ -303.06K | $ -363.36K |