Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 349.36K | $ 750.67K | $ 956.62K | $ 927.32K | $ 893.85K |
Gross Profit | $ -164.90K | $ 121.38K | $ -89.67K | $ -225.30K | $ -924.05K |
EBIT | $ -423.08K | $ -789.94K | $ -438.33K | $ -1.09M | $ -1.23M |
EBITDA | $ -423.08K | $ -789.94K | $ 96.76K | $ -499.03K | $ 14.51K |
Net Income Common Stockholders | $ -512.46K | $ -885.46K | $ -539.91K | $ -1.12M | $ -1.34M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.55M | $ 3.01M | $ 2.80M | $ 2.31M | $ 2.49M |
Total Assets | $ 10.61M | $ 11.18M | $ 12.55M | $ 12.71M | $ 14.16M |
Total Debt | $ 1.83M | $ 1.93M | $ 2.03M | $ 2.13M | $ 2.33M |
Net Debt | $ -719.90K | $ -1.08M | $ -770.14K | $ -178.26K | $ -161.75K |
Total Liabilities | $ 4.50M | $ 4.56M | $ 5.01M | $ 5.19M | $ 5.51M |
Stockholders Equity | $ 6.11M | $ 6.62M | $ 7.54M | $ 7.52M | $ 8.65M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ 222.72K | $ 85.81K | $ -300.45K |
Operating Cash Flow | - | - | $ 222.72K | $ 96.02K | $ -300.45K |
Investing Cash Flow | - | - | $ 98.00K | $ -6.71K | $ 172.66K |
Financing Cash Flow | - | - | $ 172.69K | $ -303.20K | $ -303.06K |