Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -8.81K | $ -6.61K | $ -85.00 |
Operating Income | $ -16.41M | $ -10.36M | $ -1.47M |
EBITDA | $ -16.10M | $ -10.24M | $ -1.46M |
Net Income | $ -17.27M | $ -17.31M | $ -1.70M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 8.50M | $ 16.31M | $ 1.72M |
Total Assets | $ 10.14M | $ 17.27M | $ 2.34M |
Total Debt | $ 76.61K | $ 121.65K | $ 226.29K |
Net Debt | $ -8.43M | $ -16.19M | $ -1.49M |
Total Liabilities | $ 3.20M | $ 1.69M | $ 444.54K |
Stockholders' Equity | $ 6.94M | $ 15.58M | $ 1.89M |
Cash Flow | |||
Free Cash Flow | $ -14.54M | $ -8.10M | $ -1.66M |
Operating Cash Flow | $ -14.22M | $ -7.87M | $ -1.61M |
Investing Cash Flow | $ -319.01K | $ -234.03K | $ -52.92K |
Financing Cash Flow | $ 7.26M | $ 23.07M | $ 3.36M |