Dec 24 | Dec 23 | Dec 22 | Dec 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.77M | $ 3.84M | $ 4.30M | $ 4.50M | $ 6.03M |
Gross Profit | $ 2.06M | $ 1.15M | $ 1.40M | $ 1.37M | $ 2.63M |
Operating Income | $ -979.64K | $ -3.33M | $ -5.14M | $ -1.77M | - |
EBITDA | $ 121.99K | $ -2.86M | $ -4.61M | $ -1.67M | - |
Net Income | $ -607.73K | $ -3.58M | $ -5.11M | $ -4.93M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.03K | $ 31.55K | $ 400.78K | $ 3.40M | $ 264.35K |
Total Assets | $ 938.55K | $ 1.28M | $ 2.11M | $ 4.11M | $ 276.08K |
Total Debt | $ 2.50M | $ 2.48M | $ 1.96M | $ 1.76M | $ 0.00 |
Net Debt | $ 2.49M | $ 2.46M | $ 1.56M | $ -1.64M | $ -264.35K |
Total Liabilities | $ 10.19M | $ 9.01M | $ 5.26M | $ 3.50M | $ 11.88K |
Stockholders' Equity | $ -9.25M | $ -7.73M | $ -3.15M | $ 602.59K | $ 264.21K |
Cash Flow | |||||
Free Cash Flow | $ 36.31K | $ -1.23M | $ -4.04M | $ -3.28M | - |
Operating Cash Flow | $ 366.80K | $ -1.23M | $ -3.97M | $ -3.27M | - |
Investing Cash Flow | $ -628.01K | $ 0.00 | $ -68.41K | $ 215.14K | - |
Financing Cash Flow | $ 245.07K | $ 852.45K | $ 1.04M | $ 4.39M | $ 3.44M |