| Dec 25 | Mar 25 | Sep 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 4.19M | C$ 3.77M | C$ 3.84M | C$ 4.30M | C$ 4.50M |
| Gross Profit | C$ 2.37M | C$ 2.06M | C$ 1.15M | C$ 1.40M | C$ 1.37M |
| Operating Income | C$ -1.21M | C$ -979.64K | C$ -3.33M | C$ -4.95M | C$ -2.54M |
| EBITDA | C$ -1.10M | C$ 121.99K | C$ -2.86M | C$ -5.13M | C$ -2.63M |
| Net Income | C$ -2.18M | C$ -607.73K | C$ -3.58M | C$ -5.11M | C$ -4.93M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 39.88K | C$ 11.03K | C$ 31.55K | C$ 542.64K | C$ 3.40M |
| Total Assets | C$ 925.61K | C$ 938.55K | C$ 1.28M | C$ 2.11M | C$ 4.11M |
| Total Debt | C$ 2.67M | C$ 3.59M | C$ 3.28M | C$ 1.96M | C$ 2.22M |
| Net Debt | C$ 2.63M | C$ 3.58M | C$ 2.46M | C$ 1.42M | C$ -1.17M |
| Total Liabilities | C$ 7.13M | C$ 10.19M | C$ 9.01M | C$ 5.26M | C$ 3.50M |
| Stockholders' Equity | C$ -6.20M | C$ -9.25M | C$ -7.73M | C$ -3.15M | C$ 602.59K |
| Cash Flow | |||||
| Free Cash Flow | C$ -900.62K | C$ 36.31K | C$ -1.23M | C$ -4.04M | C$ -3.28M |
| Operating Cash Flow | C$ -723.57K | C$ 366.80K | C$ -1.23M | C$ -3.97M | C$ -3.27M |
| Investing Cash Flow | C$ -97.80K | C$ -628.01K | C$ 0.00 | C$ -68.41K | C$ 215.14K |
| Financing Cash Flow | C$ 854.22K | C$ 245.07K | C$ 852.45K | C$ 1.04M | C$ 4.39M |