| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 252.04K | C$ 325.75K | C$ 282.72K | C$ 22.48K | C$ 0.00 |
| Gross Profit | C$ -81.80K | C$ 325.75K | C$ 282.72K | C$ 22.48K | C$ -70.31K |
| Operating Income | C$ -2.56M | C$ -2.64M | C$ -3.04M | C$ -4.33M | C$ -2.16M |
| EBITDA | C$ -2.23M | C$ -2.20M | C$ -2.49M | C$ -7.06M | C$ -1.29M |
| Net Income | C$ -2.68M | C$ -2.84M | C$ -3.19M | C$ -7.38M | C$ -4.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 1.02M | C$ 452.74K | C$ 55.12K | C$ 0.00 | C$ 0.00 |
| Total Assets | C$ 12.72M | C$ 6.85M | C$ 4.25M | C$ 4.42M | C$ 2.81M |
| Total Debt | C$ 4.81M | C$ 4.48M | C$ 2.64M | C$ 2.12M | C$ 5.33M |
| Net Debt | C$ 3.80M | C$ 4.03M | C$ 2.59M | C$ 2.12M | C$ 5.33M |
| Total Liabilities | C$ 10.92M | C$ 8.21M | C$ 5.87M | C$ 4.48M | C$ 7.23M |
| Stockholders' Equity | C$ 1.80M | C$ -1.36M | C$ -1.62M | C$ -67.87K | C$ -4.42M |
| Cash Flow | |||||
| Free Cash Flow | C$ -2.55M | C$ -1.80M | C$ -1.64M | C$ -4.75M | C$ -602.46K |
| Operating Cash Flow | C$ -1.51M | C$ -1.56M | C$ -1.51M | C$ -3.98M | C$ -546.26K |
| Investing Cash Flow | C$ -1.01M | C$ -87.47K | C$ 240.44K | C$ -1.64M | C$ -877.88K |
| Financing Cash Flow | C$ 3.02M | C$ 2.09M | C$ 1.36M | C$ 5.56M | C$ 1.42M |