Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 1.34M | C$ 514.26K | C$ 199.36K | - | C$ 1.22M |
Gross Profit | C$ 514.25K | C$ 128.62K | C$ 34.80K | - | C$ 538.42K |
EBIT | C$ -213.77K | C$ -1.05M | C$ -746.07K | C$ -1.51M | C$ 9.24M |
EBITDA | C$ -213.77K | C$ -1.05M | C$ -746.07K | C$ -1.55M | C$ 9.24M |
Net Income Common Stockholders | C$ -543.82K | C$ -1.31M | C$ -1.14M | C$ -2.05M | C$ 8.67M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 57.40K | C$ 543.07K | C$ 7.10K | C$ 37.14K | C$ 0.00 |
Total Assets | C$ 508.16K | C$ 1.38M | C$ 742.79K | C$ 193.74K | C$ 90.35K |
Total Debt | C$ 9.02M | C$ 9.21M | C$ 8.11M | C$ 13.27M | C$ 11.86M |
Net Debt | C$ 8.96M | C$ 8.67M | C$ 8.10M | C$ 13.24M | C$ 11.86M |
Total Liabilities | C$ 11.06M | C$ 11.38M | C$ 9.44M | C$ 16.16M | C$ 13.97M |
Stockholders Equity | C$ -10.55M | C$ -10.00M | C$ -8.70M | C$ -15.96M | C$ -13.88M |
Cash Flow | - | ||||
Free Cash Flow | C$ -8.88K | C$ -703.50K | C$ -1.29M | C$ -1.05M | C$ -666.55K |
Operating Cash Flow | C$ -8.88K | C$ -703.50K | C$ -1.29M | C$ -1.05M | C$ -666.55K |
Investing Cash Flow | - | - | C$ -164.28K | C$ 164.28K | C$ -164.28K |
Financing Cash Flow | C$ -474.82K | C$ 1.23M | C$ 1.27M | C$ 1.09M | C$ 252.64K |