Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ -21.00K | $ -27.00K |
EBIT | $ -325.00K | $ -645.00K | $ -60.00K | $ -1.48M | $ -758.00K |
EBITDA | $ -305.00K | $ -624.00K | $ -40.00K | $ -1.46M | $ -731.00K |
Net Income Common Stockholders | $ -328.00K | $ -686.00K | $ -63.00K | $ -1.46M | $ -763.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.91M | $ 4.50M | $ 6.70M | $ 4.34M | $ 3.39M |
Total Assets | $ 34.76M | $ 35.03M | $ 35.31M | $ 33.23M | $ 34.70M |
Total Debt | $ 173.00K | $ 183.00K | $ 197.00K | $ 215.00K | $ 222.00K |
Net Debt | $ -1.74M | $ -4.32M | $ -6.50M | $ -4.13M | $ -3.17M |
Total Liabilities | $ 2.78M | $ 3.23M | $ 2.52M | $ 2.49M | $ 3.18M |
Stockholders Equity | $ 31.98M | $ 31.80M | $ 32.78M | $ 30.74M | $ 31.52M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -824.00K | $ -2.28M | $ -1.05M |
Operating Cash Flow | $ 73.00K | $ 461.00K | $ -406.00K | $ -1.14M | $ 559.00K |
Investing Cash Flow | $ -2.51M | $ -1.94M | $ -418.00K | $ 448.00K | $ -1.61M |
Financing Cash Flow | $ -41.00K | $ -16.00K | $ 2.97M | $ -7.00K | $ 3.28M |