Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.36M | C$ -2.20M | C$ -1.09M | C$ -159.50K | C$ -16.29K |
EBITDA | C$ 1.31M | C$ 0.00 | C$ 0.00 | C$ -159.50K | C$ 0.00 |
Net Income | C$ -354.23K | C$ -2.18M | C$ -1.07M | C$ -159.50K | C$ -16.29K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 217.90K | C$ 1.14M | C$ 1.53M | C$ 232.83K | C$ 284.80K |
Total Assets | C$ 9.28M | C$ 7.10M | C$ 3.04M | C$ 532.34K | C$ 537.12K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -217.90K | C$ -1.14M | C$ -1.53M | C$ -232.83K | C$ -284.80K |
Total Liabilities | C$ 476.43K | C$ 339.33K | C$ 103.82K | C$ 35.61K | C$ 32.16K |
Stockholders' Equity | C$ 8.81M | C$ 6.76M | C$ 2.94M | C$ 496.73K | C$ 504.96K |
Cash Flow | |||||
Free Cash Flow | C$ -4.80M | C$ -5.00M | C$ -1.41M | C$ -217.06K | C$ -128.55K |
Operating Cash Flow | C$ -634.13K | C$ -854.71K | C$ -667.64K | C$ -164.65K | C$ 6.35K |
Investing Cash Flow | C$ -3.32M | C$ -4.15M | C$ -751.42K | C$ -38.59K | C$ -147.90K |
Financing Cash Flow | C$ 3.03M | C$ 4.62M | C$ 2.72M | C$ 151.27K | C$ 422.98K |