Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 369.30K | $ 1.01M | $ 808.55K | $ 2.26M | $ 2.27M |
Gross Profit | $ 169.32K | $ 245.56K | $ 338.34K | $ 1.36M | $ 850.59K |
EBIT | $ -1.11M | $ -861.10K | $ -710.61K | $ -20.70K | $ -20.73K |
EBITDA | $ -904.19K | $ -642.54K | $ -495.71K | $ 165.05K | $ 72.97K |
Net Income Common Stockholders | $ -1.58M | $ -1.29M | $ -1.17M | $ -662.99K | $ -540.93K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 219.67K | $ 1.05M | $ 384.44K | $ 534.45K | $ 1.09M |
Total Assets | $ 11.71M | $ 12.84M | $ 11.48M | $ 12.02M | $ 11.45M |
Total Debt | $ 13.09M | $ 11.83M | $ 11.55M | $ 11.17M | $ 10.98M |
Net Debt | $ 12.87M | $ 10.78M | $ 11.16M | $ 10.63M | $ 9.90M |
Total Liabilities | $ 19.63M | $ 19.46M | $ 17.20M | $ 16.56M | $ 15.54M |
Stockholders Equity | $ -7.92M | $ -6.62M | $ -5.63M | $ -4.54M | $ -4.09M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.36M | $ -1.19M | $ -529.34K | $ -1.52M | $ -448.96K |
Operating Cash Flow | $ -625.67K | $ -465.75K | $ 337.84K | $ -564.41K | $ 346.94K |
Investing Cash Flow | $ -735.55K | $ 793.09K | $ -739.10K | $ -800.90K | $ -381.95K |
Financing Cash Flow | $ 526.28K | $ 342.85K | $ 251.25K | $ 813.71K | $ 374.97K |