Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 154.22K | C$ 163.22K | C$ 153.49K | C$ 43.93K | C$ 0.00 |
Gross Profit | C$ 154.22K | C$ 163.22K | C$ -232.70K | C$ 43.93K | C$ -13.69K |
Operating Income | C$ -1.91M | C$ -1.32M | C$ -1.84M | C$ -1.28M | C$ -1.09M |
EBITDA | C$ -1.46M | C$ -919.05K | C$ -1.35M | C$ -1.22M | C$ -1.08M |
Net Income | C$ -1.93M | C$ -1.43M | C$ -1.84M | C$ -1.45M | C$ -1.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.48M | C$ 156.75K | C$ 72.04K | C$ 382.71K | C$ 877.68K |
Total Assets | C$ 3.13M | C$ 1.09M | C$ 732.29K | C$ 1.47M | C$ 952.94K |
Total Debt | C$ 454.16K | C$ 805.93K | C$ 823.87K | C$ 1.05M | C$ 119.32K |
Net Debt | C$ -2.03M | C$ 649.18K | C$ 751.83K | C$ 666.69K | C$ -758.35K |
Total Liabilities | C$ 1.39M | C$ 1.70M | C$ 1.88M | C$ 2.11M | C$ 1.03M |
Stockholders' Equity | C$ 1.74M | C$ -609.61K | C$ -1.15M | C$ -635.69K | C$ -79.09K |
Cash Flow | |||||
Free Cash Flow | C$ -1.10M | C$ -986.91K | C$ -919.72K | C$ -1.26M | C$ -455.55K |
Operating Cash Flow | C$ -1.09M | C$ -982.52K | C$ -914.42K | C$ -1.20M | C$ -455.55K |
Investing Cash Flow | C$ -3.53K | C$ -4.39K | C$ -5.30K | C$ -59.20K | C$ -3.20K |
Financing Cash Flow | C$ 3.42M | C$ 1.07M | C$ 609.05K | C$ 768.16K | C$ 724.63K |