Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -6.19K | - | - | $ -7.92K | $ -7.92K |
EBIT | $ -3.96M | $ -1.80M | $ -880.65K | $ -2.74M | $ -1.66M |
EBITDA | $ -3.95M | $ -1.80M | $ -873.91K | $ -2.73M | $ -1.65M |
Net Income Common Stockholders | $ -3.96M | $ -1.80M | $ -880.65K | $ -2.65M | $ -1.31M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.25M | $ 4.87M | $ 8.22M | $ 12.19M | $ 10.58M |
Total Assets | $ 20.07M | $ 22.54M | $ 24.12M | $ 23.69M | $ 20.72M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 2.08M | $ 885.81K | $ 2.40M | $ 1.44M | $ 1.87M |
Stockholders Equity | $ 17.99M | $ 21.65M | $ 21.72M | $ 22.24M | $ 18.85M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.65M | $ -3.49M | - | - | - |
Operating Cash Flow | $ -287.22K | $ -998.15K | $ -1.43M | - | - |
Investing Cash Flow | $ -2.33M | $ -2.49M | $ -2.55M | - | - |
Financing Cash Flow | - | $ 139.65K | - | - | - |