Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -6.13K | $ -492.00 |
Operating Income | $ -3.76M | $ -2.92M | $ -17.56K |
EBITDA | $ -3.77M | $ -2.79M | $ -17.07K |
Net Income | $ -2.70M | $ -3.28M | $ -17.56K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 32.20M | $ 29.43M | $ 98.19K |
Total Assets | $ 56.85M | $ 38.90M | $ 497.83K |
Total Debt | $ 51.42K | $ 45.83K | $ 0.00 |
Net Debt | $ -32.15M | $ -29.38M | $ -98.19K |
Total Liabilities | $ 1.65M | $ 2.24M | $ 2.10K |
Stockholders' Equity | $ 55.20M | $ 36.66M | $ 495.73K |
Cash Flow | |||
Free Cash Flow | $ -15.20M | $ -8.35M | $ -414.06K |
Operating Cash Flow | $ -1.81M | $ -1.84M | $ -17.66K |
Investing Cash Flow | $ -13.39M | $ -6.52M | $ -397.45K |
Financing Cash Flow | $ 17.99M | $ 37.68M | $ 521.58K |