Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -25.94K | - |
Operating Income | $ -108.88K | $ -102.07K | $ -106.62K | $ -155.96K | $ -153.57K |
EBITDA | $ -92.24K | $ -113.78K | $ -112.62K | $ -88.31K | $ -138.13K |
Net Income | $ -92.24K | $ -113.78K | $ -112.62K | $ -104.94K | $ -156.28K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 297.59K | $ 72.48K | $ 167.23K | $ 46.52K | $ 97.84K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 17.63K |
Net Debt | $ -292.22K | $ -62.65K | $ -161.17K | $ -40.18K | $ -55.96K |
Total Liabilities | $ 81.27K | $ 56.27K | $ 37.24K | $ 121.05K | $ 67.82K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -66.27K | $ -83.13K | $ -109.81K | $ -51.12K | $ -100.97K |
Operating Cash Flow | $ -78.41K | $ -83.13K | $ -109.81K | $ -51.12K | $ -100.97K |
Investing Cash Flow | |||||
Financing Cash Flow |