Oct 23 | Oct 22 | Oct 21 | Oct 20 | Oct 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -236.94K | $ -243.44K | $ -345.29K | $ -197.55K | $ -127.10K |
EBITDA | $ -209.74K | $ -248.44K | $ -283.55K | $ -225.97K | $ -931.43K |
Net Income | $ -209.74K | $ -248.44K | $ -283.55K | $ -202.61K | $ -931.43K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.79M | $ 1.75M | $ 1.16M | $ 983.68K | $ 598.19K |
Total Debt | $ 35.15K | $ 0.00 | $ 0.00 | $ 0.00 | $ 10.00K |
Net Debt | $ 9.36K | $ -182.80K | $ -99.53K | $ -227.22K | $ -1.65K |
Total Liabilities | $ 398.16K | $ 337.22K | $ 227.22K | $ 139.07K | $ 115.53K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -220.24K | $ -630.34K | $ -159.83K | $ -263.68K | $ -43.87K |
Operating Cash Flow | $ -82.66K | $ -302.16K | $ -159.83K | $ -129.10K | $ -36.85K |
Investing Cash Flow | |||||
Financing Cash Flow |