Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -39.56K | $ -71.72K | $ -78.62K | $ -86.03K | $ -146.85K |
EBITDA | $ -32.33K | $ -70.06K | $ -78.49K | $ -87.23K | $ 96.68K |
Net Income | $ -32.33K | $ -70.06K | $ -78.49K | $ -87.23K | $ 96.68K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 44.57K | $ 11.05K | $ 6.11K | $ 44.86K | $ 17.54K |
Total Debt | $ 184.34K | $ 128.40K | $ 114.68K | $ 95.37K | $ 95.39K |
Net Debt | $ 182.64K | $ 119.61K | $ 113.22K | $ 54.12K | $ 81.56K |
Total Liabilities | $ 466.99K | $ 401.14K | $ 322.83K | $ 283.09K | $ 296.21K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -15.28K | $ 7.33K | $ -59.80K | $ -116.56K | $ -107.49K |
Operating Cash Flow | $ -15.28K | $ 7.33K | $ -59.80K | $ -116.56K | $ -107.49K |
Investing Cash Flow | |||||
Financing Cash Flow |