| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -84.75K | C$ -100.55K | C$ -124.81K | C$ -157.65K | C$ -122.67K |
| Operating Income | C$ -11.78M | C$ -16.29M | C$ -17.46M | C$ -12.54M | C$ -9.41M |
| EBITDA | C$ -7.80M | C$ -15.61M | C$ -17.50M | C$ -12.32M | C$ -9.29M |
| Net Income | C$ -8.07M | C$ -13.55M | C$ -16.94M | C$ -12.57M | C$ -10.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 4.56M | C$ 7.20M | C$ 5.53M | C$ 7.61M | C$ 2.31M |
| Total Assets | C$ 12.90M | C$ 16.39M | C$ 17.32M | C$ 18.34M | C$ 12.80M |
| Total Debt | C$ 249.18K | C$ 49.42K | C$ 92.91K | C$ 132.20K | C$ 45.27K |
| Net Debt | C$ -3.60M | C$ -7.16M | C$ -5.44M | C$ -7.41M | C$ -2.27M |
| Total Liabilities | C$ 1.94M | C$ 3.06M | C$ 3.67M | C$ 3.15M | C$ 1.17M |
| Stockholders' Equity | C$ 10.95M | C$ 13.33M | C$ 13.65M | C$ 15.19M | C$ 11.63M |
| Cash Flow | |||||
| Free Cash Flow | C$ -11.17M | C$ -13.41M | C$ -17.65M | C$ -12.84M | C$ -9.51M |
| Operating Cash Flow | C$ -11.16M | C$ -13.33M | C$ -17.63M | C$ -12.83M | C$ -9.21M |
| Investing Cash Flow | C$ -42.53K | C$ 696.67K | C$ 854.61K | C$ 563.07K | C$ -1.02M |
| Financing Cash Flow | C$ 7.85M | C$ 14.31M | C$ 14.77M | C$ 17.50M | C$ 7.32M |