| Dec 25 | Mar 25 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 6.03M | C$ 7.97M | C$ 9.36M | C$ 8.53M | C$ 4.69M |
| Gross Profit | C$ -2.61M | C$ -5.64M | C$ -85.00K | C$ 1.31M | C$ 743.00K |
| Operating Income | C$ -6.34M | C$ -14.72M | C$ -16.25M | C$ -20.60M | C$ -17.72M |
| EBITDA | C$ -6.05M | C$ -14.78M | C$ -15.17M | C$ -17.12M | C$ -1.23M |
| Net Income | C$ -8.88M | C$ -15.18M | C$ -15.61M | C$ -17.61M | C$ -1.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 171.00K | C$ 103.00K | C$ 4.92M | C$ 15.38M | C$ 24.28M |
| Total Assets | C$ 3.12M | C$ 7.56M | C$ 16.07M | C$ 26.16M | C$ 32.92M |
| Total Debt | C$ 1.86M | C$ 874.00K | C$ 5.53M | C$ 3.37M | C$ 941.00K |
| Net Debt | C$ 1.69M | C$ 771.00K | C$ 2.60M | C$ -11.20M | C$ -22.11M |
| Total Liabilities | C$ 7.20M | C$ 5.80M | C$ 9.35M | C$ 10.57M | C$ 6.15M |
| Stockholders' Equity | C$ -4.08M | C$ 1.75M | C$ 6.72M | C$ 15.60M | C$ 26.77M |
| Cash Flow | |||||
| Free Cash Flow | C$ -3.18M | C$ -9.12M | C$ -18.31M | C$ -21.07M | C$ -16.05M |
| Operating Cash Flow | C$ -3.18M | C$ -9.06M | C$ -18.31M | C$ -20.91M | C$ -15.76M |
| Investing Cash Flow | C$ 42.00K | C$ 2.71M | C$ -1.13M | C$ 170.00K | C$ 1.14M |
| Financing Cash Flow | C$ 2.89M | C$ 3.73M | C$ 7.44M | C$ 11.69M | C$ 16.85M |