Jun 24 | Jun 23 | Jun 22 | Jun 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 25.16M | C$ 12.49M | C$ 9.39M | C$ 7.63M | C$ 611.83K |
Gross Profit | C$ 8.47M | C$ 3.68M | C$ 2.22M | C$ 4.63M | C$ 371.40K |
Operating Income | C$ -3.25M | C$ -5.34M | C$ -3.29M | C$ 2.16M | C$ -244.78K |
EBITDA | C$ -2.01M | C$ -4.50M | C$ -3.01M | C$ 653.98K | C$ -244.78K |
Net Income | C$ -3.97M | C$ -5.31M | C$ -3.09M | C$ -278.36K | C$ -236.94K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 639.09K | C$ 971.96K | C$ 1.35M | C$ 725.02K | C$ 1.12M |
Total Assets | C$ 14.85M | C$ 12.73M | C$ 7.28M | C$ 6.68M | C$ 1.13M |
Total Debt | C$ 894.64K | C$ 180.90K | C$ 356.08K | C$ 475.04K | C$ 484.31K |
Net Debt | C$ 505.55K | C$ -791.06K | C$ -998.73K | C$ -249.98K | C$ -636.76K |
Total Liabilities | C$ 14.32M | C$ 10.04M | C$ 2.39M | C$ 1.93M | C$ 18.27K |
Stockholders' Equity | C$ 534.88K | C$ 2.69M | C$ 4.89M | C$ 4.75M | C$ 1.11M |
Cash Flow | |||||
Free Cash Flow | C$ -534.84K | C$ -568.67K | C$ -312.71K | C$ -707.55K | C$ -637.10K |
Operating Cash Flow | C$ -96.89K | C$ -271.30K | C$ -50.09K | C$ -198.56K | C$ -235.95K |
Investing Cash Flow | C$ -437.94K | C$ -297.38K | C$ -262.62K | C$ 363.25K | C$ -401.15K |
Financing Cash Flow | C$ -48.03K | C$ 185.82K | C$ 942.51K | C$ 537.89K | C$ 245.24K |