Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -43.27K | $ -1.47M | $ 150.00K | $ -2.53M | $ -1.64M |
Operating Income | $ -10.51M | $ -11.52M | $ -6.46M | $ -5.06M | $ -6.75M |
EBITDA | $ -34.45M | $ -6.85M | $ -5.17M | $ -5.73M | $ -5.09M |
Net Income | $ -35.45M | $ -8.87M | $ -6.69M | $ -7.35M | $ -21.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 119.40M | $ 108.02M | $ 27.72M | $ 70.78M | $ 42.89M |
Total Debt | $ 25.47M | $ 19.87M | $ 251.72K | $ 0.00 | $ 0.00 |
Net Debt | $ 23.93M | $ -9.81M | $ -3.69M | $ -4.46M | $ -151.47K |
Total Liabilities | $ 45.31M | $ 35.31M | $ 2.05M | $ 4.92M | $ 81.83M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -9.73M | $ -8.83M | $ -6.35M | $ -4.81M | $ -4.80M |
Operating Cash Flow | $ -9.73M | $ -8.69M | $ -6.35M | $ -4.81M | $ -4.80M |
Investing Cash Flow | |||||
Financing Cash Flow |