May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 734.57K | C$ 863.51K | C$ 919.86K | C$ 1.15M | C$ 375.04K |
Gross Profit | C$ 20.95K | C$ -425.21K | C$ 145.53K | C$ -253.57K | C$ 375.04K |
EBIT | C$ -326.14K | C$ -884.79K | C$ -211.57K | C$ -858.88K | C$ -709.35K |
EBITDA | C$ -310.06K | C$ -580.73K | C$ -66.30K | C$ -734.47K | C$ -651.78K |
Net Income Common Stockholders | C$ -331.57K | C$ -928.64K | C$ -220.46K | C$ -881.17K | C$ -724.35K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 304.93K | C$ 242.45K | C$ 14.49K | C$ 16.02K | C$ 1.89K |
Total Assets | C$ 6.59M | C$ 6.45M | C$ 5.34M | C$ 5.41M | C$ 5.17M |
Total Debt | C$ 2.08M | C$ 2.06M | C$ 1.86M | C$ 1.87M | C$ 1.77M |
Net Debt | C$ 1.77M | C$ 1.82M | C$ 1.84M | C$ 1.85M | C$ 1.77M |
Total Liabilities | C$ 16.39M | C$ 16.28M | C$ 14.41M | C$ 14.26M | C$ 13.85M |
Stockholders Equity | C$ -9.80M | C$ -9.83M | C$ -9.07M | C$ -8.84M | C$ -8.69M |
Cash Flow | - | ||||
Free Cash Flow | C$ -297.52K | C$ -345.10K | C$ 10.47K | C$ -84.77K | C$ -282.17K |
Operating Cash Flow | C$ -145.98K | C$ -54.78K | C$ 30.61K | C$ -84.42K | C$ -70.39K |
Investing Cash Flow | C$ -151.54K | C$ 848.93K | C$ -20.14K | C$ -350.00 | C$ -211.79K |
Financing Cash Flow | C$ 360.00K | C$ -566.20K | C$ -12.00K | C$ 97.95K | C$ 215.25K |