Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 584.24K | C$ 254.90K | C$ 1.38M | C$ 2.71M | C$ 2.59M |
Gross Profit | C$ 199.97K | C$ 143.66K | C$ 1.15M | C$ 2.69M | C$ 2.59M |
Operating Income | C$ -2.13M | C$ -2.82M | C$ -2.50M | C$ -1.35M | C$ -521.57K |
EBITDA | C$ -1.79M | C$ -2.68M | C$ -2.87M | C$ -1.23M | C$ -314.80K |
Net Income | C$ -2.18M | C$ -2.96M | C$ -3.21M | C$ -1.81M | C$ -1.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 50.24K | C$ 170.20K | C$ 294.67K | C$ 2.39M | C$ 1.72M |
Total Assets | C$ 800.28K | C$ 1.09M | C$ 1.69M | C$ 4.35M | C$ 3.13M |
Total Debt | C$ 6.61M | C$ 5.06M | C$ 782.92K | C$ 2.18M | C$ 2.32M |
Net Debt | C$ 6.56M | C$ 4.89M | C$ 533.10K | C$ -211.31K | C$ 604.74K |
Total Liabilities | C$ 7.26M | C$ 5.38M | C$ 3.07M | C$ 2.56M | C$ 2.56M |
Stockholders' Equity | C$ -6.45M | C$ -4.29M | C$ -1.38M | C$ 1.79M | C$ 573.95K |
Cash Flow | |||||
Free Cash Flow | C$ -1.66M | C$ -2.29M | C$ -1.95M | C$ -1.18M | C$ -817.23K |
Operating Cash Flow | C$ -1.66M | C$ -2.29M | C$ -1.95M | C$ -1.17M | C$ -804.91K |
Investing Cash Flow | C$ 44.85K | C$ 0.00 | C$ 0.00 | C$ -507.96K | C$ -12.32K |
Financing Cash Flow | C$ 1.49M | C$ 2.21M | C$ -189.19K | C$ 2.40M | C$ 2.05M |