Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 148.32K | $ 161.41K | $ 52.55K | $ 50.88K | $ 13.36K |
Gross Profit | $ 75.44K | $ 74.85K | $ 34.96K | $ 35.57K | $ 2.90K |
EBIT | $ -614.73K | $ -683.03K | $ -609.75K | $ -668.23K | $ -767.87K |
EBITDA | $ -581.65K | $ -649.95K | $ -576.67K | $ -634.31K | $ -733.12K |
Net Income Common Stockholders | $ -614.73K | $ -683.03K | $ -662.09K | $ -715.87K | $ -803.65K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 70.26K | $ 88.93K | $ 286.89K | $ 215.05K | $ 156.87K |
Total Assets | $ 858.02K | $ 1.01M | $ 1.09M | $ 1.09M | $ 1.86M |
Total Debt | $ 612.23K | $ 639.93K | $ 667.16K | $ 693.78K | $ 717.49K |
Net Debt | $ 541.98K | $ 551.00K | $ 380.26K | $ 478.73K | $ 560.62K |
Total Liabilities | $ 7.08M | $ 6.62M | $ 6.04M | $ 5.38M | $ 4.76M |
Stockholders Equity | $ -6.22M | $ -5.61M | $ -4.95M | $ -4.29M | $ -3.59M |
Cash Flow | - | ||||
Free Cash Flow | $ -348.70K | $ -706.10K | $ -521.70K | $ -902.11K | $ -649.73K |
Operating Cash Flow | $ -348.70K | $ -706.10K | $ -521.70K | $ -902.11K | $ -649.73K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 330.02K | $ 508.14K | $ 593.55K | $ 960.29K | $ 731.36K |