Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ -130.65K | C$ -107.82K | C$ -79.32K |
Operating Income | C$ -2.20M | C$ -2.21M | C$ -1.31M | C$ -1.87M | C$ -2.31M |
EBITDA | C$ 0.00 | C$ 0.00 | C$ -1.18M | C$ -540.10K | C$ -2.23M |
Net Income | C$ -2.15M | C$ -2.44M | C$ -1.25M | C$ -1.80M | C$ -2.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.19M | C$ 4.30M | C$ 7.84M | C$ 1.76M | C$ 416.94K |
Total Assets | C$ 27.89M | C$ 25.65M | C$ 17.80M | C$ 2.85M | C$ 1.65M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -2.19M | C$ -4.30M | C$ -7.84M | C$ -1.76M | C$ -416.94K |
Total Liabilities | C$ 3.12M | C$ 2.51M | C$ 2.51M | C$ 1.30M | C$ 891.26K |
Stockholders' Equity | C$ 24.77M | C$ 23.14M | C$ 15.29M | C$ 1.55M | C$ 757.69K |
Cash Flow | |||||
Free Cash Flow | C$ -1.08M | C$ -2.59M | C$ -864.16K | C$ -1.32M | C$ -2.18M |
Operating Cash Flow | C$ -1.07M | C$ -2.42M | C$ 6.17K | C$ -1.31M | C$ -2.11M |
Investing Cash Flow | C$ -4.42M | C$ -11.25M | C$ -5.45M | C$ -12.02K | C$ -65.49K |
Financing Cash Flow | C$ 3.38M | C$ 10.13M | C$ 11.52M | C$ 2.67M | C$ 1.78M |