Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -139.00K | C$ -133.00K | C$ -9.98K | C$ -988.00 |
Operating Income | C$ -3.08M | C$ -4.45M | C$ -12.86M | C$ -4.63M | C$ -1.62M |
EBITDA | C$ -3.04M | C$ -3.98M | C$ -10.85M | C$ -2.70M | C$ -1.62M |
Net Income | C$ -2.99M | C$ -4.15M | C$ -10.61M | C$ -2.71M | C$ -1.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 13.68M | C$ 3.56M | C$ 9.36M | C$ 15.75M | C$ 6.13M |
Total Assets | C$ 14.12M | C$ 3.91M | C$ 92.90M | C$ 95.20M | C$ 6.35M |
Total Debt | C$ 113.42K | C$ 155.68K | C$ 243.35K | C$ 214.06K | C$ 0.00 |
Net Debt | C$ -13.57M | C$ -3.41M | C$ -9.12M | C$ -15.53M | C$ -6.13M |
Total Liabilities | C$ 404.32K | C$ 365.54K | C$ 2.48M | C$ 2.72M | C$ 147.54K |
Stockholders' Equity | C$ 13.71M | C$ 3.54M | C$ 90.41M | C$ 92.49M | C$ 6.20M |
Cash Flow | |||||
Free Cash Flow | C$ -2.88M | C$ -5.69M | C$ -9.29M | C$ -40.28M | C$ -1.19M |
Operating Cash Flow | C$ -2.87M | - | C$ -8.83M | C$ -4.10M | C$ -1.08M |
Investing Cash Flow | C$ -9.10K | C$ -3.64K | C$ -451.98K | C$ -36.18M | C$ -109.83K |
Financing Cash Flow | C$ 13.01M | C$ -116.32K | C$ 2.75M | C$ 49.88M | C$ 7.30M |