Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -663.19K | C$ -749.55K | C$ -145.78K | C$ -153.45K | C$ -98.02K |
EBITDA | C$ -1.25M | C$ -3.46M | C$ -145.78K | C$ -149.99K | C$ -98.02K |
Net Income | C$ -1.25M | C$ -3.48M | C$ -145.78K | C$ -149.99K | C$ -98.02K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 32.32K | C$ 474.48K | C$ 10.70K | C$ 132.37K | C$ 227.96K |
Total Assets | C$ 443.13K | C$ 1.17M | C$ 201.87K | C$ 316.41K | C$ 232.16K |
Total Debt | C$ 6.82K | C$ 216.20K | C$ 0.00 | C$ 2.20K | C$ 2.20K |
Net Debt | C$ -25.50K | C$ -258.28K | C$ -10.70K | C$ -130.17K | C$ -225.76K |
Total Liabilities | C$ 132.94K | C$ 461.68K | C$ 9.48K | C$ 58.75K | C$ 2.20K |
Stockholders' Equity | C$ 310.19K | C$ 706.81K | C$ 192.38K | C$ 257.66K | C$ 229.96K |
Cash Flow | |||||
Free Cash Flow | C$ -293.92K | C$ -595.51K | C$ -202.17K | C$ -210.89K | C$ -114.82K |
Operating Cash Flow | C$ -293.92K | C$ -589.28K | C$ -201.81K | C$ -118.02K | C$ -114.82K |
Investing Cash Flow | C$ -614.67K | C$ -56.23K | C$ -354.00 | C$ -105.36K | C$ 0.00 |
Financing Cash Flow | C$ 466.44K | C$ 1.11M | C$ 80.50K | C$ 127.80K | C$ 243.15K |