Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 10.96K | $ -3.65K |
EBIT | $ -194.01K | $ -152.81K | $ -168.84K | $ -612.55K | $ -136.72K |
EBITDA | $ -190.39K | $ -149.18K | $ -165.22K | $ 175.05K | $ -133.06K |
Net Income Common Stockholders | $ -199.17K | $ -159.20K | $ -176.45K | $ -588.02K | $ -146.69K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 346.76K | $ 146.25K | $ 126.09K | $ 335.45K | $ 338.71K |
Total Assets | $ 8.50M | $ 8.31M | $ 8.41M | $ 8.72M | $ 9.09M |
Total Debt | $ ― | $ 343.87K | $ 413.99K | $ 482.89K | $ 550.60K |
Net Debt | $ ― | $ 197.62K | $ 287.89K | $ 147.44K | $ 211.89K |
Total Liabilities | $ 1.04M | $ 953.04K | $ 889.48K | $ 1.02M | $ 808.05K |
Stockholders Equity | $ 7.45M | $ 7.36M | $ 7.52M | $ 7.70M | $ 8.28M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -179.61K | $ -366.74K | $ -226.14K |
Operating Cash Flow | - | - | $ -93.20K | $ -117.83K | $ -91.80K |
Investing Cash Flow | - | - | $ -80.39K | $ -246.44K | $ -117.50K |
Financing Cash Flow | - | - | $ -763.00 | $ 326.01K | $ 162.65K |