| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 2.29B | C$ 2.18B | C$ 2.97B | C$ 3.47B | C$ 2.06B |
| Gross Profit | C$ 419.14M | C$ 474.06M | C$ 617.81M | C$ 748.07M | C$ 475.27M |
| Operating Income | C$ 104.79M | C$ 96.91M | C$ 122.35M | C$ 264.20M | C$ 189.05M |
| EBITDA | C$ 191.30M | C$ 169.82M | C$ 214.54M | C$ 461.33M | C$ 231.08M |
| Net Income | C$ 69.63M | C$ 46.48M | C$ 47.78M | C$ 172.88M | C$ 131.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 12.99M | C$ 33.74M | C$ 17.24M | C$ 88.10M | C$ 9.82M |
| Total Assets | C$ 1.37B | C$ 1.40B | C$ 1.63B | C$ 1.92B | C$ 1.42B |
| Total Debt | C$ 573.89M | C$ 623.07M | C$ 747.62M | C$ 1.06B | C$ 727.21M |
| Net Debt | C$ 572.08M | C$ 594.96M | C$ 742.79M | C$ 973.86M | C$ 717.32M |
| Total Liabilities | C$ 701.68M | C$ 763.08M | C$ 934.81M | C$ 1.24B | C$ 893.28M |
| Stockholders' Equity | C$ 668.80M | C$ 634.57M | C$ 698.36M | C$ 686.41M | C$ 527.68M |
| Cash Flow | |||||
| Free Cash Flow | C$ 149.86M | C$ 133.54M | C$ 299.96M | C$ 268.56M | C$ -92.89M |
| Operating Cash Flow | C$ 163.45M | C$ 142.75M | C$ 315.57M | C$ 283.09M | C$ -83.37M |
| Investing Cash Flow | C$ -6.70M | C$ -147.46M | C$ -18.20M | C$ -375.51M | C$ -390.79M |
| Financing Cash Flow | C$ -176.72M | C$ 30.00M | C$ -386.00M | C$ 172.80M | C$ 378.85M |