Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -233.89K | C$ 922.13K | C$ -178.07K | C$ -727.10K | C$ -157.26K |
EBITDA | C$ 832.95K | C$ -144.71K | C$ -178.07K | C$ -727.10K | C$ -157.26K |
Net Income | C$ -411.60K | C$ -2.34M | C$ -537.08K | C$ -842.34K | C$ -168.86K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 4.76M | C$ 33.24K | C$ 136.63K | C$ 39.86K | C$ 1.01M |
Total Assets | C$ 5.06M | C$ 166.78K | C$ 1.18M | C$ 1.11M | C$ 1.02M |
Total Debt | C$ 692.11K | C$ 626.51K | C$ 567.13K | C$ 200.00K | C$ 0.00 |
Net Debt | C$ -4.07M | C$ 593.27K | C$ 430.49K | C$ 160.14K | C$ -1.01M |
Total Liabilities | C$ 1.28M | C$ 649.22K | C$ 617.77K | C$ 725.09K | C$ 20.96K |
Stockholders' Equity | C$ 3.78M | C$ -482.44K | C$ 562.48K | C$ 384.49K | C$ 1.00M |
Cash Flow | |||||
Free Cash Flow | C$ -448.14K | C$ -329.39K | C$ -3.23K | C$ -1.81M | C$ -195.04K |
Operating Cash Flow | C$ -292.30K | C$ -176.24K | C$ 96.67K | C$ -863.16K | C$ -195.04K |
Investing Cash Flow | C$ -155.84K | C$ -153.15K | C$ -99.90K | C$ -945.03K | C$ 0.00 |
Financing Cash Flow | C$ 5.18M | C$ 226.00K | C$ 100.00K | C$ 838.00K | C$ 1.11M |