| Jan 26 | Jan 26 | Jan 25 | Jan 24 | Jan 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ -6.90M | C$ -2.96M | C$ -15.18M | C$ -8.70M | C$ 9.20M |
| Gross Profit | C$ -6.93M | C$ -2.99M | C$ -15.18M | C$ -8.76M | C$ 9.14M |
| Operating Income | C$ -8.90M | C$ -2.14M | C$ -17.80M | C$ -13.10M | C$ 900.93K |
| EBITDA | C$ -8.90M | C$ -2.15M | C$ -875.15K | C$ -13.10M | C$ 900.93K |
| Net Income | C$ -8.90M | C$ -2.15M | C$ -17.80M | C$ -13.10M | C$ 900.93K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 127.18K | C$ 2.01M | C$ 67.49K | C$ 39.08K | C$ 2.05M |
| Total Assets | C$ 5.57M | C$ 3.25M | C$ 13.81M | C$ 30.41M | C$ 43.10M |
| Total Debt | C$ 42.19K | C$ 44.34K | C$ 40.07K | C$ 40.00K | C$ 667.75K |
| Net Debt | C$ -84.99K | C$ 35.02K | C$ -27.42K | C$ 917.00 | C$ -1.38M |
| Total Liabilities | C$ 2.73M | C$ 2.40M | C$ 2.82M | C$ 1.63M | C$ 2.33M |
| Stockholders' Equity | C$ 2.84M | C$ 851.68K | C$ 10.99M | C$ 28.78M | C$ 40.77M |
| Cash Flow | |||||
| Free Cash Flow | C$ 67.92K | C$ -1.63M | C$ 28.40K | C$ -2.61M | C$ 689.97K |
| Operating Cash Flow | C$ 67.92K | C$ -1.63M | C$ 28.40K | C$ -2.61M | C$ 689.97K |
| Investing Cash Flow | C$ 0.00 | C$ 1.59M | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Financing Cash Flow | C$ -8.23K | C$ -83.07K | C$ 0.00 | C$ 542.50K | C$ 1.35M |