Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 362.20B | ¥ 373.83B | ¥ 354.08B | ¥ 336.40B | ¥ 311.87B |
Gross Profit | ¥ 68.25B | ¥ 76.52B | ¥ 77.78B | ¥ 65.89B | ¥ 54.61B |
Operating Income | ¥ 11.47B | ¥ 23.29B | ¥ 25.85B | ¥ 17.75B | ¥ 10.69B |
EBITDA | ¥ 22.42B | ¥ 28.80B | ¥ 31.48B | ¥ 21.90B | ¥ 14.42B |
Net Income | ¥ 10.10B | ¥ 15.77B | ¥ 21.49B | ¥ 10.02B | ¥ 6.28B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 64.84B | ¥ 51.18B | ¥ 64.83B | ¥ 49.90B | ¥ 35.01B |
Total Assets | ¥ 199.45B | ¥ 193.84B | ¥ 218.46B | ¥ 175.88B | ¥ 143.99B |
Total Debt | ¥ 18.64B | ¥ 16.26B | ¥ 28.19B | ¥ 19.09B | ¥ 13.43B |
Net Debt | ¥ -46.21B | ¥ -34.92B | ¥ -36.65B | ¥ -30.81B | ¥ -21.58B |
Total Liabilities | ¥ 81.38B | ¥ 81.46B | ¥ 97.58B | ¥ 83.37B | ¥ 66.02B |
Stockholders' Equity | ¥ 108.39B | ¥ 103.49B | ¥ 112.95B | ¥ 85.81B | ¥ 74.20B |
Cash Flow | |||||
Free Cash Flow | ¥ 13.20B | ¥ 18.22B | ¥ 10.55B | ¥ 9.90B | ¥ 3.19B |
Operating Cash Flow | ¥ 18.25B | ¥ 24.25B | ¥ 15.77B | ¥ 15.71B | ¥ 8.09B |
Investing Cash Flow | ¥ -600.00M | ¥ -7.81B | ¥ -6.22B | ¥ -8.40B | ¥ -6.88B |
Financing Cash Flow | ¥ -3.75B | ¥ -31.89B | ¥ 4.22B | ¥ 6.74B | ¥ -2.09B |