Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.83B | ¥ 4.67B | ¥ 4.52B | ¥ 4.54B | ¥ 3.36B |
Gross Profit | ¥ 1.92B | ¥ 1.82B | ¥ 1.54B | ¥ 1.35B | ¥ 1.18B |
Operating Income | ¥ 1.04B | ¥ 1.10B | ¥ 1.54B | ¥ 1.38B | ¥ 1.11B |
EBITDA | ¥ 2.19B | ¥ 1.76B | ¥ 1.56B | ¥ 1.49B | ¥ 1.47B |
Net Income | ¥ 807.21M | ¥ 865.21M | ¥ 751.25M | ¥ 693.19M | ¥ 570.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.76B | ¥ 2.61B | ¥ 3.25B | ¥ 2.14B | ¥ 1.66B |
Total Assets | ¥ 25.15B | ¥ 24.46B | ¥ 22.97B | ¥ 21.07B | ¥ 18.80B |
Total Debt | ¥ 7.94B | ¥ 7.89B | ¥ 9.26B | ¥ 8.56B | ¥ 6.92B |
Net Debt | ¥ 5.19B | ¥ 5.28B | ¥ 6.01B | ¥ 6.42B | ¥ 5.26B |
Total Liabilities | ¥ 14.36B | ¥ 14.24B | ¥ 13.47B | ¥ 12.96B | ¥ 11.22B |
Stockholders' Equity | ¥ 9.67B | ¥ 9.12B | ¥ 8.48B | ¥ 7.12B | ¥ 6.59B |
Cash Flow | |||||
Free Cash Flow | ¥ 695.57M | ¥ -674.32M | ¥ 245.19M | ¥ 98.14M | ¥ -1.01B |
Operating Cash Flow | ¥ 1.38B | ¥ 992.01M | ¥ 912.05M | ¥ 936.81M | ¥ 532.44M |
Investing Cash Flow | - | ¥ -1.64B | ¥ -684.69M | ¥ -1.55B | ¥ -1.54B |
Financing Cash Flow | - | ¥ 34.11M | ¥ 867.43M | ¥ 1.05B | ¥ 594.29M |