Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 498.49B | ¥ 466.13B | ¥ 443.44B | ¥ 761.12B | ¥ 680.90B |
Gross Profit | ¥ 266.18B | ¥ 278.56B | ¥ 261.18B | ¥ 233.14B | ¥ 209.28B |
Operating Income | ¥ 57.50B | ¥ 45.94B | ¥ 32.52B | ¥ 4.11B | ¥ -13.50B |
EBITDA | ¥ 98.35B | ¥ 80.77B | ¥ 66.10B | ¥ 35.78B | ¥ 1.10B |
Net Income | ¥ 39.52B | ¥ 31.62B | ¥ 27.84B | ¥ 5.36B | ¥ -33.97B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 90.54B | ¥ 94.75B | ¥ 90.84B | ¥ 90.67B | ¥ 106.68B |
Total Assets | ¥ 1.30T | ¥ 1.27T | ¥ 1.18T | ¥ 1.14T | ¥ 1.15T |
Total Debt | ¥ 341.47B | ¥ 345.81B | ¥ 303.81B | ¥ 302.23B | ¥ 293.54B |
Net Debt | ¥ 250.94B | ¥ 252.91B | ¥ 212.97B | ¥ 211.56B | ¥ 186.87B |
Total Liabilities | ¥ 795.66B | ¥ 791.68B | ¥ 741.72B | ¥ 723.85B | ¥ 735.40B |
Stockholders' Equity | ¥ 473.05B | ¥ 454.08B | ¥ 413.32B | ¥ 398.57B | ¥ 394.31B |
Cash Flow | |||||
Free Cash Flow | ¥ 43.68B | ¥ 31.68B | ¥ 10.48B | ¥ -11.89B | ¥ 20.30B |
Operating Cash Flow | ¥ 72.49B | ¥ 59.54B | ¥ 36.50B | ¥ 21.04B | ¥ 43.72B |
Investing Cash Flow | ¥ -39.69B | ¥ -38.50B | ¥ -10.71B | ¥ -37.12B | ¥ -27.03B |
Financing Cash Flow | ¥ -41.77B | ¥ -20.60B | ¥ -32.43B | ¥ -4.76B | ¥ 2.30B |