Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 466.13B | ¥ 443.44B | ¥ 761.12B | ¥ 680.90B | ¥ 919.09B |
Gross Profit | ¥ 278.56B | ¥ 261.18B | ¥ 233.14B | ¥ 209.28B | ¥ 285.73B |
Operating Income | ¥ 45.94B | ¥ 32.52B | ¥ 4.11B | ¥ -13.50B | ¥ 25.58B |
EBITDA | ¥ 80.77B | ¥ 66.10B | ¥ 35.78B | ¥ 1.10B | ¥ 61.78B |
Net Income | ¥ 31.62B | ¥ 27.84B | ¥ 5.36B | ¥ -33.97B | ¥ 16.03B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 94.75B | ¥ 90.84B | ¥ 90.67B | ¥ 106.68B | ¥ 89.82B |
Total Assets | ¥ 1.27T | ¥ 1.18T | ¥ 1.14T | ¥ 1.15T | ¥ 1.17T |
Total Debt | ¥ 345.81B | ¥ 303.81B | ¥ 302.23B | ¥ 293.54B | ¥ 288.88B |
Net Debt | ¥ 252.91B | ¥ 212.97B | ¥ 211.56B | ¥ 186.87B | ¥ 199.06B |
Total Liabilities | ¥ 791.68B | ¥ 741.72B | ¥ 723.85B | ¥ 735.40B | ¥ 712.63B |
Stockholders' Equity | ¥ 454.08B | ¥ 413.32B | ¥ 398.57B | ¥ 394.31B | ¥ 434.70B |
Cash Flow | |||||
Free Cash Flow | ¥ 31.68B | ¥ 10.48B | ¥ -11.89B | ¥ 20.30B | ¥ -3.93B |
Operating Cash Flow | ¥ 59.54B | ¥ 36.50B | ¥ 21.04B | ¥ 43.72B | ¥ 40.61B |
Investing Cash Flow | ¥ -38.50B | ¥ -10.71B | ¥ -37.12B | ¥ -27.03B | ¥ -23.43B |
Financing Cash Flow | ¥ -20.60B | ¥ -32.43B | ¥ -4.76B | ¥ 2.30B | ¥ -23.48B |