| Nov 25 | Nov 24 | Nov 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.22B | ¥ 3.21B | ¥ 3.40B | ¥ 3.29B | ¥ 2.96B |
| Gross Profit | ¥ 1.40B | ¥ 1.41B | ¥ 1.56B | ¥ 1.45B | ¥ 1.27B |
| Operating Income | ¥ -98.28M | ¥ -30.07M | ¥ 116.44M | ¥ 113.37M | ¥ -26.92M |
| EBITDA | ¥ -35.05M | ¥ 47.63M | ¥ 185.25M | ¥ 174.66M | ¥ 24.35M |
| Net Income | ¥ -128.87M | ¥ -109.27M | ¥ 108.69M | ¥ 126.04M | ¥ -9.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.29B | ¥ 1.62B | ¥ 1.86B | ¥ 1.96B | ¥ 1.68B |
| Total Assets | ¥ 5.46B | ¥ 5.54B | ¥ 5.75B | ¥ 5.73B | ¥ 5.46B |
| Total Debt | ¥ 0.00 | ¥ 925.00K | ¥ 6.45M | ¥ 11.97M | ¥ 18.46M |
| Net Debt | ¥ -566.15M | ¥ -1.62B | ¥ -1.86B | ¥ -1.84B | ¥ -1.66B |
| Total Liabilities | ¥ 1.10B | ¥ 1.01B | ¥ 1.08B | ¥ 1.13B | ¥ 981.38M |
| Stockholders' Equity | ¥ 4.37B | ¥ 4.53B | ¥ 4.67B | ¥ 4.60B | ¥ 4.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -283.97M | ¥ -196.39M | ¥ 105.74M | ¥ 192.56M | ¥ 167.69M |
| Operating Cash Flow | ¥ -247.57M | ¥ -117.99M | ¥ 140.65M | ¥ 221.05M | ¥ 195.67M |
| Investing Cash Flow | ¥ 197.60M | ¥ -93.43M | ¥ -101.34M | ¥ 46.96M | ¥ -127.73M |
| Financing Cash Flow | ¥ -30.59M | ¥ -35.24M | ¥ -35.05M | ¥ -19.86M | ¥ -20.00M |