Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 50.62B | ¥ 48.62B | ¥ 43.77B | ¥ 34.52B | ¥ 26.48B |
Gross Profit | ¥ 10.02B | ¥ 10.41B | ¥ 8.83B | ¥ 9.08B | ¥ 8.10B |
Operating Income | ¥ 518.10M | ¥ 1.04B | ¥ -530.48M | ¥ 749.83M | ¥ 2.42B |
EBITDA | ¥ 1.59B | ¥ 2.95B | ¥ 934.87M | ¥ 2.37B | ¥ 3.54B |
Net Income | ¥ -435.33M | ¥ 1.00B | ¥ -1.55B | ¥ 431.07M | ¥ 2.14B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.44B | ¥ 3.19B | ¥ 3.68B | ¥ 4.15B | ¥ 8.28B |
Total Assets | ¥ 37.58B | ¥ 36.09B | ¥ 36.90B | ¥ 31.78B | ¥ 28.97B |
Total Debt | ¥ 16.59B | ¥ 15.68B | ¥ 16.30B | ¥ 14.31B | ¥ 13.56B |
Net Debt | ¥ 13.16B | ¥ 12.49B | ¥ 12.61B | ¥ 10.17B | ¥ 5.28B |
Total Liabilities | ¥ 27.30B | ¥ 26.28B | ¥ 28.19B | ¥ 22.05B | ¥ 19.64B |
Stockholders' Equity | ¥ 10.27B | ¥ 9.80B | ¥ 8.70B | ¥ 9.74B | ¥ 9.34B |
Cash Flow | |||||
Free Cash Flow | ¥ 535.81M | ¥ 748.94M | ¥ -1.98B | ¥ 278.94M | ¥ 1.18B |
Operating Cash Flow | ¥ 849.97M | ¥ 1.37B | ¥ -1.27B | ¥ 1.03B | ¥ 1.65B |
Investing Cash Flow | ¥ -955.47M | ¥ -835.12M | ¥ -864.45M | ¥ -4.59B | ¥ -2.33B |
Financing Cash Flow | ¥ 142.48M | ¥ -1.50B | ¥ 1.52B | ¥ -789.07M | ¥ 4.01B |