Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 76.27M | $ 95.25M | $ 70.03M | $ 39.43M | $ 19.09M |
Gross Profit | $ 16.41M | $ 25.21M | $ 19.11M | $ 11.75M | $ 5.61M |
Operating Income | $ -57.22M | $ -52.28M | $ -39.30M | $ -14.39M | $ -8.58M |
EBITDA | $ -37.56M | $ -32.51M | $ -35.39M | $ -14.39M | $ -8.36M |
Net Income | $ -46.45M | $ -39.30M | $ -37.24M | $ -18.50M | $ -5.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.15M | $ 2.56M | $ 7.47M | $ 2.19M | $ 25.06K |
Total Assets | $ 51.79M | $ 83.92M | $ 78.95M | $ 27.49M | $ 10.47M |
Total Debt | $ 3.19M | $ 5.41M | $ 0.00 | $ 590.95K | $ 4.34M |
Net Debt | $ 2.04M | $ 2.85M | $ -7.47M | $ -1.60M | $ 4.32M |
Total Liabilities | $ 61.51M | $ 54.21M | $ 21.06M | $ 8.14M | $ 7.24M |
Stockholders' Equity | $ -9.72M | $ 29.71M | $ 57.90M | $ 19.35M | $ 3.23M |
Cash Flow | |||||
Free Cash Flow | $ -7.60M | $ -42.39M | $ -77.49M | $ -27.56M | $ -11.26M |
Operating Cash Flow | $ -5.09M | $ -37.29M | $ -66.18M | $ -25.06M | $ -10.23M |
Investing Cash Flow | $ -2.60M | $ -5.05M | $ -11.30M | $ 502.05K | $ -1.03M |
Financing Cash Flow | $ 6.19M | $ 37.43M | $ 82.76M | $ 26.73M | $ 5.83M |