Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
152.12M | 113.79M | 84.56M | 77.97M | 75.36M | Gross Profit |
33.01M | 22.47M | 15.93M | 11.27M | 8.44M | EBIT |
12.50M | 6.08M | 969.00K | -2.14M | -3.82M | EBITDA |
17.48M | 11.14M | 2.96M | 989.00K | 248.00K | Net Income Common Stockholders |
11.17M | 4.67M | -1.75M | -3.91M | -3.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.13M | 16.64M | 7.72M | 12.87M | 24.13M | Total Assets |
163.36M | 145.58M | 126.65M | 110.83M | 116.12M | Total Debt |
19.66M | 29.95M | 29.82M | 15.84M | 15.34M | Net Debt |
12.53M | 13.97M | 22.10M | 2.96M | -8.79M | Total Liabilities |
51.39M | 54.89M | 51.08M | 34.05M | 35.84M | Stockholders Equity |
111.97M | 90.68M | 75.57M | 76.78M | 80.28M |
Cash Flow | Free Cash Flow | |||
-10.94M | -3.33M | -21.08M | -18.29M | 693.00K | Operating Cash Flow |
-5.82M | 2.25M | -4.87M | -1.49M | 6.10M | Investing Cash Flow |
-3.85M | -3.58M | -16.12M | -15.64M | -5.41M | Financing Cash Flow |
161.00K | 10.24M | 15.80M | 6.04M | 7.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $117.55M | 17.55 | 15.23% | ― | 43.24% | 4.37% | |
72 Outperform | $69.85M | 17.88 | 7.61% | ― | 15.63% | 64.98% | |
63 Neutral | $281.50M | 24.76 | 11.02% | ― | 33.68% | 101.78% | |
63 Neutral | $4.26B | 11.28 | 5.43% | 215.24% | 4.12% | -8.73% | |
50 Neutral | $1.20B | ― | -39.62% | ― | 285.43% | 32.57% | |
49 Neutral | $4.03B | ― | -95.88% | ― | ― | 17.43% | |
25 Underperform | $290.02M | ― | 115.25% | ― | ― | 23.26% |