Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.61B | 19.06B | 19.76B | 17.39B | 16.46B | Gross Profit |
8.29B | 8.56B | 7.63B | 7.82B | 7.55B | EBIT |
2.04B | 2.61B | 2.04B | 2.37B | 1.87B | EBITDA |
2.52B | 3.12B | 2.49B | 2.83B | 2.24B | Net Income Common Stockholders |
1.73B | 1.94B | 1.59B | 1.87B | 1.48B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
14.69B | 13.39B | 10.22B | 8.50B | 7.38B | Total Assets |
23.29B | 22.62B | 19.26B | 17.30B | 16.01B | Total Debt |
191.00M | 133.00M | 157.00M | 157.00M | 292.00M | Net Debt |
-14.50B | -13.26B | -10.04B | -8.29B | -7.01B | Total Liabilities |
11.00B | 11.49B | 9.65B | 8.83B | 8.98B | Stockholders Equity |
12.27B | 11.12B | 9.60B | 8.46B | 7.01B |
Cash Flow | Free Cash Flow | |||
1.84B | 3.14B | 2.00B | 1.75B | 1.53B | Operating Cash Flow |
2.04B | 3.64B | 2.30B | 2.08B | 2.62B | Investing Cash Flow |
-237.00M | -57.00M | -305.00M | -464.00M | -1.12B | Financing Cash Flow |
-507.00M | -397.00M | -252.00M | -481.00M | -1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
$167.79M | 14.74 | 14.77% | ― | ― | ― | ||
78 Outperform | ¥18.22B | 33.18 | 0.17% | 24.15% | -7.80% | ||
76 Outperform | ¥21.81B | 25.96 | 1.67% | 3.71% | -14.56% | ||
75 Outperform | ¥28.65B | 20.13 | 3.67% | 7.50% | 0.64% | ||
71 Outperform | ¥26.50B | 19.65 | 2.12% | 20.63% | 21.52% | ||
62 Neutral | $11.81B | 10.34 | -7.44% | 2.91% | 7.41% | -7.93% | |
60 Neutral | ¥10.89B | 170.27 | 4.64% | -1.38% | -91.00% |